THE BOMBAY DYEING AND MANUFACTURING COMPANY LTD.
	Neville House, J. N.Heredia Marg, Ballard Estate, Mumbai-400 001
	UNAUDITED FINANCIAL RESULTS FOR THE QUARTER  ENDED 31ST DECEMBER, 2007								SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED
							Rs. in crores								Rs. in crores
			( 1 )	( 2 )	( 3 )	( 4 )	( 5 )				( a )	( b )	( c )	( d )	( e )
		PARTICULARS	QUARTER	QUARTER	9 MONTHS	9 MONTHS	YEAR		PARTICULARS		QUARTER	QUARTER	9 MONTHS	9 MONTHS	YEAR
			ENDED	ENDED	ENDED	ENDED	ENDED				ENDED	ENDED	ENDED	ENDED	ENDED
			31.12.2007	31.12.2006	31.12.2007	31.12.2006	31.03.2007				31.12.2007	31.12.2006	31.12.2007	31.12.2006	31.03.2007
			(UNAUDITED)	(UNAUDITED)	(UNAUDITED)	(UNAUDITED)	(AUDITED)				(UNAUDITED)	(UNAUDITED)	(UNAUDITED)	(UNAUDITED)	(AUDITED)
	1	Sales/Income from operations [see Note 4 (b)]	301.38	106.74	597.50	354.82	502.54		1.	Segment Revenue (net
		Less: Excise duty recovered on sales	9.78	0.11	11.54	1.38	3.95			sales/income from each segment)
		Net Sales/Income from operations	291.60	106.63	585.96	353.44	498.59
									(a)	Textile	98.26	90.71	278.13	285.19	368.03
	2	Other Income	16.30	12.39	29.27	21.38	27.81
									(b)	Polyester	158.53	0.17	175.77	1.74	29.62
	3	Total Income (1+2)	307.90	119.02	615.23	374.82	526.40
									(c)	Real Estate	49.88	26.84	157.49	84.09	123.89
	4	Expenditure:
		(a) (Increase)/decrease in stock-in-trade and
		work-in-progress	(34.52)	7.87	(52.37)	15.43	12.56		Total		306.67	117.72	611.39	371.02	521.54
		(b) Consumption of raw materials	243.59	34.97	432.33	120.56	257.89
		(c) Purchase of traded goods	16.46	9.25	48.51	32.66	44.59		Less :	Inter-segment revenue	0.79	-	0.79	-	-
		(d) Processing charges	15.43	7.35	44.39	19.00	32.05
		(e) Cost in respect of real estate, net of revaluation							Add:	Dividend/Miscellaneous Income	2.02	1.30	4.63	3.80	4.86
		reserve (see Note 4)	13.85	0.10	56.58	0.40	0.52
		(f) Employees cost	12.46	6.31	25.73	27.69	38.47			Total Sales/Other Income	307.90	119.02	615.23	374.82	526.40
		(g) Depreciation	12.84	4.14	21.54	12.85	17.46
		(h) Other expenditure	59.75	25.16	132.66	85.97	146.87
		(i) Cost of goods captively consumed for trial run	(22.69)	-	(144.58)	-	(100.86)
		(j)  Total	317.17	95.15	564.79	314.56	449.55
	5	Net Interest expense	26.05	6.71	39.32	16.24	24.59		2.	Segment Results
	6	Gross Profit after Interest but before							(a)	Textile	(3.72)	0.01	(0.46)	(11.71)	(29.47)
		Exceptional item and Taxation (3-4-5)	(35.32)	17.16	11.12	44.02	52.26
									(b)	Polyester	(36.91)	(2.94)	(38.90)	(9.24)	(8.71)
	7	Exceptional  Item:
		Voluntary Retirement Compensation Written off	5.68	5.50	16.90	6.30	11.85		(c)	Real Estate	29.99	24.04	85.34	78.15	110.98
	8	Profit from ordinary activities before tax (6-7)	(41.00)	11.66	(5.78)	37.72	40.41		Total		(10.64)	21.11	45.98	57.20	72.80
									Less:
	9	Less: Provision for taxation								(i) Voluntary Retirement Compensation
		- Current	(3.88)	1.30	-	4.17	4.43			Written off (See  Note 7)	5.68	5.50	16.90	6.30	11.85
		- Deferred	(0.20)	2.96	(1.72)	0.65	(0.90)			(ii)  Net Interest expense	26.05	6.71	39.32	16.24	24.59
		- Fringe Benefit Tax	0.09	0.19	0.78	0.67	0.95			(iii) Other un-allocable expenditure
			(3.99)	4.45	(0.94)	5.49	4.48			net of un-allocable income	0.65	(1.46)	0.17	0.74	0.81
	10	Net Profit from ordinary activities after tax (8-9)	(37.01)	7.21	(4.84)	32.23	35.93		Add:	Dividend/Miscellaneous Income	2.02	1.30	4.63	3.80	4.86
									Total Profit Before Tax		(41.00)	11.66	(5.78)	37.72	40.41
	11	Extraordinary items (net of tax expense)	-	-	-	-	-
	12	Net profit for the period (10-11)	(37.01)	7.21	(4.84)	32.23	35.93
									3.	Capital Employed
	13	Paid up equity share capital	38.61	38.61	38.61	38.61	38.61			(Segment Assets - Segment Liabilities)
		(Face value Rs.10 per share)
	14	Reserves excluding revaluation reserves					356.41		(a)	Textile	450.83	313.55	450.83	313.55	312.38
	15	Basic EPS (Rs.)	(9.58)	1.87	(1.25)	8.35	9.31
		Diluted EPS (Rs.)	(9.58)	1.87	(1.25)	8.35	9.31		(b)	Polyester	679.83	555.59	679.83	555.59	575.70
		[quarter / year to date figures not annualised]
									(c)	Real Estate	339.41	233.37	339.41	233.37	281.13
	16	Aggregate of  Public Shareholding							Unallocated:
		- Number of shares	2,06,91,507	2,14,09,336	2,06,91,507	2,14,09,336	2,14,16,386			(i) Voluntary Retirement Compensation
		- Percentage of shareholding	53.58	55.45	53.58	55.45	55.46			(to the extent not written off or adjusted)	51.12	72.12	51.12	72.12	67.12
										[See Note 7]
										(ii) Others	244.43	226.74	244.43	226.74	220.45
									Total Capital Employed		1765.62	1401.37	1765.62	1401.37	1456.78
		Interest Income netted off in item (5) above	1.49	1.02	4.46	3.90	5.81
		NOTES -
	1	The above results were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on 29th January, 2008. The Statutory Auditors have carried out a
		limited review of these results pursuant to Clause 41 of the Listing Agreement.
	2	Status of investor complaints for the quarter ended 31st December, 2007:
		(a) Complaints pending at the beginning of the quarter - None;
		(b) Complaints received during the quarter -  28;