THE BOMBAY DYEING AND MANUFACTURING COMPANY LTD.
	Neville House, J. N.Heredia Marg, Ballard Estate, Mumbai-400 001
	UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH SEPTEMBER, 2009								SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED
							Rs. in crores								Rs. in crores
			-1	-2	-3	-4	-5				-1	-2	-3	-4	-5
		PARTICULARS	QUARTER	QUARTER	HALF YEAR	HALF YEAR	YEAR		PARTICULARS		QUARTER	QUARTER	HALF YEAR	HALF YEAR	YEAR
			ENDED	ENDED	ENDED	ENDED	ENDED				ENDED	ENDED	ENDED	ENDED	ENDED
			30.09.2009	30.09.2008	30.09.2009	30.09.2008	31.03.2009				30.09.2009	30.09.2008	30.09.2009	30.09.2008	31.03.2009
			(UNAUDITED)	(UNAUDITED)	(UNAUDITED)	(UNAUDITED)	(AUDITED)				(UNAUDITED)	(UNAUDITED)	(UNAUDITED)	(UNAUDITED)	(AUDITED)
	1	Sales	378.44	263.39	727.63	607.53	1359.90		1	Segment Revenue (net
		Less: Excise duty recovered on sales	11.50	10.04	16.93	25.33	43.64			sales/income from each segment)
		Net Sales	366.94	253.35	710.70	582.20	1316.26
									(a)	Textile	71.96	94.38	144.51	192.95	321.49
	2	Other Operating Income	6.78	8.51	13.72	27.51	47.33
									(b)	Polyester	180.32	153.44	349.20	390.93	765.96
	3	Total Income (1+2)	373.72	261.86	724.42	609.71	1363.59
									(c)	Real Estate	122.81	14.28	232.08	27.11	272.88
	4	Expenditure:
		(a) (Increase)/decrease in stock-in-trade and
		work-in-progress	(20.97)	(3.89)	(4.68)	(17.83)	(4.22)		Total		375.09	262.10	725.79	610.99	1360.33
		(b) Consumption of raw materials	191.12	190.21	343.69	426.30	777.14
		(c) Purchase of traded goods	11.78	18.01	22.13	35.60	57.88		Add/(Less) :Inter segment revenue/Other Income		(1.37)	(0.24)	(1.37)	(1.28)	3.26
		(d) Cost in respect of real estate, net of revaluation
		reserve	39.44	11.29	83.21	14.78	88.15
		(e) Employees cost	12.17	12.63	24.35	24.41	51.38			Total Sales/Other Operating Income	373.72	261.86	724.42	609.71	1363.59
		(f) Depreciation	14.66	13.32	29.54	26.65	55.73
		(g) Other expenditure	91.68	92.50	166.25	188.96	368.83
		(h)  Total	339.88	334.07	664.49	698.87	1394.89		2	Segment Results - Profit/ (Loss)
	5	Profit from Operations before Other Income, Interest and							(a)	Textile	(11.88)	(18.03)	(22.29)	(28.73)	(65.98)
		Exceptional Items (3-4)	33.84	(72.21)	59.93	(89.16)	(31.30)
									(b)	Polyester	(25.21)	(45.11)	(39.56)	(48.46)	(72.64)
	6	Other Income	-	1.45	-	2.52	0.30
									(c)	Real Estate	78.36	(3.39)	138.80	0.56	159.47
	7	Profit before Interest & Exceptional Items (5+6)	33.84	(70.76)	59.93	(86.64)	(31.00)
	8	Net Interest expense	44.55	32.52	89.98	63.59	160.54		Total		41.27	(66.53)	76.95	(76.63)	20.85
	9	Gross Profit/ (Loss) after Interest but before							Less:	(i) Voluntary Retirement Compensation
		Exceptional item and Taxation (7-8)	(10.71)	(103.28)	(30.05)	(150.23)	(191.54)			Written off	0.34	0.35	0.69	1.37	2.06
										(ii)  Net Interest expense	44.55	32.52	89.98	63.59	160.54
	10	Exceptional  Item:								(iii) Other un-allocable expenditure
		Less:  Voluntary Retirement Compensation Written off	0.34	0.35	0.69	1.37	2.06			net of un-allocable income	7.43	4.23	17.02	10.01	55.41
	11	Profit/ (Loss) from ordinary activities before tax (9-10)	(11.05)	(103.63)	(30.74)	(151.60)	(193.60)		Add:	(i)   Other un-allocable income
										net of un-allocable expenditure	-		-	-	3.57
	12	Less: Tax expense	-	0.34	-	0.71	1.02
	13	Net Profit/ (Loss) from ordinary activities after tax (11-12)	(11.05)	(103.97)	(30.74)	(152.31)	(194.62)		Total Profit/ (Loss) before Tax		(11.05)	(103.63)	(30.74)	(151.60)	(193.60)
	14	Extraordinary items (net of tax expense)	-	-	-		-		3	Capital Employed
										(Segment Assets - Segment Liabilities)
	15	Net Profit/ (Loss) for the period (13-14)	(11.05)	(103.97)	(30.74)	(152.31)	(194.62)
									(a)	Textile	437.93	521.69	437.93	521.69	449.33
	16	Paid up equity share capital	38.61	38.61	38.61	38.61	38.61
		(Face value Rs.10 per share)							(b)	Polyester	668.42	681.53	668.42	681.53	677.71
		Reserves excluding revaluation reserves					130.27
		Basic EPS (Rs.)	(2.86)	(26.92)	(7.96)	(39.44)	(50.39)		(c)	Real Estate	653.91	393.36	653.91	393.36	749.15
		Diluted EPS (Rs.)	(2.86)	(26.92)	(7.96)	(39.44)	(50.39)
									Unallocated:
	17	Aggregate of  Public Shareholding								(i) Voluntary Retirement Compensation
		- Number of shares	1,98,48,264	1,98,46,954	1,98,48,264	1,98,46,954	1,98,47,264			(to the extent not written off or adjusted)	0.69	2.08	0.69	2.08	1.40
		- Percentage of shareholding	51.40	51.39	51.40	51.39	51.40
										(ii) Others	198.45	226.68	198.45	226.68	203.73
	18	Promoters & promoter group Shareholding
		a) Pledged/Encumbered							Total Capital Employed		1959.40	1825.34	1959.40	1825.34	2081.32
		- Number of Shares	43,77,274		43,77,274		49,72,674
		- Percentage of shares	24.07		24.07		27.34
		(as a % of total shareholding of promoter and promoter group)
		- Percentage of shares	11.34		11.34		12.88
		(as a % of total share capital on the company)
		b) Non-encumbered
		- Number of Shares	1,38,09,347		1,38,09,347		1,32,13,947
		- Percentage of shares	75.93		75.93		72.66
		(as a % of total shareholding of promoter and promoter group)
		- Percentage of shares	35.76		35.76		34.22
		(as a % of total share capital on the company)
		Interest Income netted off in item (8) above	2.96	2.01	6.40	4.05	10.24
		NOTES -
	1	The above results were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on 28th October, 2009. The Statutory Auditors have carried out a
		limited review of these results pursuant to Clause 41 of the Listing Agreement.
	2	Status of investor complaints for the quarter ended 30th September, 2009:
		(a) Complaints pending at the beginning of the quarter - None;
		(b) Complaints received during the quarter -  32;
		(c) Complaints disposed off during the quarter - 32; and
		(d) Complaints unresolved at the end of the quarter - None.
	3	The (gain) / loss on forward foreign exchange contracts in foreign currency, entered into to hedge firm commitments and highly probable forecast transactions, which qualify for hedge
		accounting, have been accounted under Hedging Reserve to be ultimately recognised in the profit and loss account when the forecasted transactions arise, as per Accounting Standard 30,
		"Financial Instruments: Recognition and Measurement", issued by the Institute of Chartered Accountants of India. The unrealised loss in Hedging Reserve as at 30th September, 2009 is
		Rs.19.17 crore (as at 30th September, 2008 Rs. Nil).
	4	Pursuant to notification of the Companies (Accounting Standards) Amendment Rules 2009 on March 31, 2009, the Company has exercised the option of deferring the charge to the profit and
		loss account arising on exchange differences on long term foreign currency monetary items. The unamortized balance  in the foreign currency monetary item translation difference account
		as on 30th September, 2009 is Rs.1.32 crore (as at 30th September, 2008 - Rs.Nil ).
	5	The company has during the quarter ended September 30, 2009 sold a part of the commercial building under construction to its wholly owned subsidiary and recognized revenue of Rs.80.85
		crore (quarter ended September, 2008- Rs.Nil ), including revenue from the undivided interest in the underlying freehold land therein amounting to Rs. 60.77 crore (quarter ended September,
		2008-Rs.Nil) in the profit and loss account.
	6	Figures for the previous periods have been regrouped / restated wherever necessary.
							FOR THE BOMBAY DYEING AND MANUFACTURING COMPANY LIMITED
							P. V. KUPPUSWAMY
		Mumbai: 28th October, 2009					JOINT MANAGING DIRECTOR